Active
$395,000

2609 Country Trace SE Conyers, GA 30013

2609 Country Trace SE Imagine the satisfaction of owning a property that works for you, consistently generating income and building your wealth. Seize this opportunity to acquire a well-maintained duplex at 2609 Country Trace. Each spacious unit has 3-bedroom, 2-bathroom layout, complete with a cozy fireplace that adds a touch of home and enhances tenant appeal. With a proven rental history generating a solid $30,876 in 2024, this property offers immediate cash flow. Both units are currently leased, providing continuous income from day one. This duplex isn't just a property; it's a pathway to financial freedom. Whether you're a seasoned investor looking to expand your portfolio or a savvy first-time buyer seeking to offset your mortgage with rental income, this is your chance to secure a tangible asset in a promising location. The property's good condition minimizes immediate concerns, allowing you to focus on maximizing your returns. Appraised at $400,000. MARKET RENT POTENTIAL: Average rents for 3-bedroom rentals in this area are currently around $1,775/month. At that rate, total monthly income would increase to $3,550, or $42,600 annually. With the same 15% expense ratio, operating expenses would be approximately $6,390, resulting in a Net Operating Income (NOI) of $36,210. This would raise the cap rate to 9.16%. With a $395,000 purchase price, a 20% down payment ($79,000), and an estimated annual debt service of $23,694, projected cash flow would increase to $12,516/year - delivering an improved cash-on-cash return of 15.8%. The area is also seeing rapid growth, with new jobs coming to major employers like Archer Aviation and Meta—all within a 10-minute drive. Plus, with average rents for 3-bedroom rentals in the area currently around $1,775, there’s clear potential for future rent increases.

Schools

  • Elementary
    Peek's Chapel
  • Middle
    Memorial
  • High
    Salem
  • Location

  • Subdivision
    Country Walk At Fieldstone
  • Zip Code
    30013
  • City
    Conyers
  • County
    Rockdale - GA
  • Property Data

  • Status
    Active
  • MLS #
    7564936
  • Type
    Residential Income
  • Special
    Investor Owned, Sold As/Is, Array
  • Exterior

  • Construction
    Brick, Cement Siding
  • Built In
    1985
  • Stories
    Array
  • Sewer
    Public Sewer
  • Parking
    Paved
  • Utilities
    Cable Available, Electricity Available, Phone Available, Sewer Available, Water Available
  • Lot Description
    Cul-de-sac Lot, Level
  • Lot Dimensions
    119x89x117x89
  • Acres
    0.49
  • Listing Provided Courtesy Of: Atlanta Communities 770-240-2005

    First Multiple Listing ServiceListings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request. © 2025 First Multiple Listing Service, Inc.

    This property information delivered from various sources that may include, but not be limited to, county records and the multiple listing service. Although the information is believed to be reliable, it is not warranted and you should not rely upon it without independent verification. Property information is subject to errors, omissions, changes, including price, or withdrawal without notice.

    For issues regarding this website, please contact Southern Web at 404.848.9440.

    Data Last updated on July 17, 2025 1:47pm

    Request Information